County Profile for Clearwater - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 7,041,273 Total Charges 31,470,340
Fixed Assets 7,727,293 Contract Allowance 10,924,978
Other Assets 1,217,582 Operating Revenue 20,545,362
Total Assets 15,986,148 Operating Expenses 21,524,123
Current Liabilities 2,889,251 Operating Margin -978,761
Long Term Liabilities 4,179,042 Other Income 807,558
Total Equity 8,917,855 Other Expense 67,629
Total Liabilities and Equity 15,986,148 Net Profit or Loss -238,832

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $39,209 Revenue per Bed $856,057 Revenue per Person $20,545,362
Net Margin per Discharge ($1,868) Net Margin per Bed ($40,782) Net Margin per Person ($978,761)
Net Profit per Discharge ($456) Net Profit per Bed ($9,951) Net Profit per Person ($238,832)
Net Fixed Assets per Discharge $14,747 Net Fixed Assets per Bed $321,971 Net Fixed Assets per Bed $7,727,293
Long Term Debt per Discharge $7,975 Long Term Debt per Bed $174,127 Long Term Debt per Person $4,179,042
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 26.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,022 Net Fixed Assets 1,901 Population Estimate 1,151
Total Revenue 1,846 Long Term Liabilities 1,580 Total Patient Discharges 1,839
Net Margin 2,019 Total Patient Beds 2,072
Net Profit or Loss 2,510

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,851,673 3,513,033 1.0964
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 79,429 64,970 1.2225
44 Skilled Nursing Care 0 0
50 Operating Room 692,201 967,131 0.7157
51 Recovery Room 0 0
52 Labor and Delivery Room 175,353 89,647 1.9560

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 964,855 13 Nursing Administration 203,606
02,03 Captial Related - Movable Equipment 499,634 14 Central Services and Supply 7,348
04 Employee Benefits 2,211,716 15 Pharmacy 158,995
05 Administrative and General 4,818,884 16 Medical Records and Medical Library 520,565
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 530,523 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 250,051 19 Non Physician Anesthetist 440,699
10,11 Dietary and Cafeteria 231,849 20,21,22,23 Education Programs 0
Total General Service Cost Centers 10,838,725

County Profile for Clearwater - 2016